Added to YB: 2026-07-16
Pitch date: 2026-07-13
461300.KQ [bullish]
i-Scream Media CO., LTD.
-2.58%
current return
Author Info
Numbers not Narrative digs into overlooked small and micro caps where the numbers tell a better story than the market does. Sign up for the newsletter.
Company Info
i-Scream Media CO., LTD. operates as a digital education company in South Korea and internationally. The company offers i-Scream S, a digital educational content platform for elementary classrooms; HiClass, a web and app noticeboard service for teachers, parents, and students; ThinkerBell, an interactive learning platform for student engagement; Classtool, a smart classroom dimension; i-Scream EduBank, a multimedia curation platform; and SSEMTUBE, an educational video platform for teaching by primary and secondary school teachers.
Market Cap
KRW 202.2B
Pitch Price
KRW 15.9K
Price Target
N/A
Dividend
N/A
EV/EBITDA
1.06
P/E
4.10
EV/Sales
0.38
Sector
Diversified Consumer Services
Category
value
i-Scream Media: 93% of Korea’s Teachers, Four Times Earnings
461300.KQ: Korea edtech at ~4.1x FY25 P/E, ~1x P/B. iScream S free platform used by 93% of primary teachers funnels into recurring, sticky textbook sales (40-58% adoption). Rev +29%, 31.5% op margin, ROC >50%, ~25% FCF/sales. ~10% div yield + buybacks. ₩182bn cash/securities (91% of mkt cap) implies ~₩8bn EV. Catch: 61% family control, related-party investment fund, gov policy risk (AI textbook demotion, ₩13bn write-off), falling pupil count. Value-Up 40% payout re-rating catalyst.
Read full article (8 min)