<- Go home

Added to YB: 2026-06-22

Pitch date: 2026-06-18

THEON.AS [neutral]

Theon International Plc

Author Info

Lux Opes Research covers European companies. Lots of them. Sign up for the newsletter.

Company Info

Theon International Plc develops and manufactures customizable night vision, thermal imaging, and electro-optical ISR systems for military and security applications in Europe and internationally.

Market Cap

EUR 2.7B

Pitch Price

N/A

Price Target

N/A

Dividend

0.90%

EV/EBITDA

21.62

P/E

21.11

EV/Sales

5.40

Sector

Aerospace and Defense

Category

special_situation

Show full summary:
Theon International (THEON Netherlands): Acquisition of HGH

THEON.AS (update): Entered exclusive talks w/ Carlyle to buy 100% of HGH (counter-drone SPYNEL sensors/CYCLOPE software, ITAR-free) for ~€300m via bridge financing, no equity. HGH: €40m rev 2025e, ~30% growth, 40%+ EBITDA margins, €70m order book, mid-SD EPS accretion by FY27. Synergies cut multiple to ~10x EBITDA in 2-3yrs. Risk: pro forma net debt/EBITDA >2.5x, modest near-term uplift vs leverage. Deepens France presence post-Exosens/Merio.

Read full article (2 min)