<- Go home

Added to YB: 2026-04-30

Pitch date: 2026-04-28

LE [bullish]

Lands' End, Inc.

-1.44%

current return

Author Info

No bio for this author

Company Info

Lands' End, Inc. operates as a digital retailer of apparel, swimwear, outerwear, accessories, footwear, home products, and uniforms in the United States, Europe, and internationally.

Market Cap

$352.0M

Pitch Price

$11.14

Price Target

N/A

Dividend

N/A

EV/EBITDA

6.05

P/E

63.66

EV/Sales

0.43

Sector

Specialty Retail

Category

special_situation

Show full summary:
Lands' End-- Negative 50% control premium for a reason?

LE: WHP Global JV values IP at $600M (12x EBITDA). LE gets $300M cash (pays down debt) + $300M JV stake convertible to Topco at 13x+ floor. WHP Topco likely worth $4-4.8B at 14-16x on $280-300M '26 EBITDA, implying LE's stake converts to $375-450M vs $300M today. Remainco $50M EBITDA at 4.5x = $225M. Sum-of-parts $675M vs $310M EV = 118% upside. Lampert control risk mitigated by WHP parity, debt-free BS limits self-dealing.

Read full article (4 min)